Clarifications on the year–end report for 2020

Thunderful Games

The operating profit for Coatsink Software for the period 1 October – 31 December 2020 in accordance with local British accounting principles amounts to approx. SEK 17 million higher than the difference between total equity in the audited balance sheet of 31 December 2020 and the total equity in Thunderful’s pro forma balance sheet as per 30 September 2020.

The assessment made when acquiring Coatsink Software as well as at the time of filing Thunderful’s IPO prospectus regarding the extent to which the development of the game Jurassic Word VR was to be accounted for as income during the period 1 January – 30 September 2020 (pro forma), included an assumption by Thunderful that approx. 70 percent of the game was completed by 30 September 2020. The previous assessment has been adjusted in connection with preparing the closing accounts for Coatsink Software as of 31 December 2020. The adjustment of the profit for Coatsink Software has implied a reduced net sales for Thunderful Games for the period 1 October – 31 December 2020.

The above effect is solely an accounting adjustment and has no effect of Thunderful’s cash flow. Furthermore, Thunderful clarifies that Coatsink Software’s development for FY 2020 is in line with expectations.

Thunderful Distribution

The KPIs Net Sales and EBITDA for the segment Thunderful Distribution for the period 1 October – 31 December 2020 are as follows:


 

Net Sales and EBITDA for Amo Toys for the period is primarily impacted by the current restrictions with regards to Covid-19 within the main geographical markets of Amo Toys.

It is Thunderful’s intention to report Net Sales and EBITDA for Bergsala, Amo Toys, and Nordic Game Supply, respectively, going forward.

Further, Thunderful clarifies that the increase in Other external expenses for the period 1 October – 31 December 2020, in comparison with the same period during 2019, primarily is due to an increased costs related to marketing and logistics, as a consequence of the increase of Net Sales.